Problem

• 65% of SMEs in Indonesia struggle with market access.
• 80% of households need additional income.
• High rental costs make store expansion difficult.

Indonesia needs a new distribution model: low-cost, flexible, and community-based.

Solution: Warahmah

• Every home becomes a community store.
• Pre-order system → zero stock, zero risk.
• Regional Managers provide training & support.
• All Elysian Global Success products + local SMEs distributed via Warahmah.

Business Model

• Product margin: 10–30%.
• Partner membership/starter kit.
• Regional Manager commission from territory sales.
• Digital platform (ads, data, API).

Market Opportunity

• TAM (Retail household & warung): Rp 1,200 Trillion
• SAM (SMEs + potential households): Rp 300 Trillion
• SOM (Target 5 years, ~3.5% share): Rp 45 Trillion

Growth Roadmap

• Year 1: 1,000 Homes • Rp 50B revenue
• Year 2: 10,000 Homes • Rp 500B revenue
• Year 3: 100,000 Homes • Rp 3T revenue
• Year 4: 500,000 Homes • Rp 15T revenue
• Year 5: 1 Million Homes • Rp 45T revenue

Competitive Advantage

• Social Franchise Model – scalable & low cost.
• Integrated with 100+ EGS brands.
• Strong community trust (Islamic values & solidarity).
• Hybrid offline + digital platform (apps).

Impact

• Empower 1 million households with extra income (Rp 2–3M/month).
• Provide new markets for thousands of SMEs.
• Strengthen local economy → national → global.

Financials & Valuation

Revenue Projection:

• Year 1: Rp 50B
• Year 2: Rp 500B
• Year 3: Rp 3T
• Year 4: Rp 15T
• Year 5: Rp 45T

Valuation (x3–5 revenue multiple): Rp 135T – Rp 225T (~USD 9–15B) in 5 years.

➡️ Unicorn by Year 3 • Decacorn by Year 5

Funding Ask

💸 Raising USD 5M (Rp 80B) for:

• Platform development (apps, dashboard).
• Regional hubs & training systems.
• Marketing & community building.
• Supply chain infrastructure.

Expected ROI: 20–30x in 5 years.

Our Team

• Founder & CEO: 20+ years in business, ecosystem architect (Elysian Global Success).
• COO: Logistics & supply chain expert.
• CTO: Digital platform & SaaS builder.
• CMO: Community builder & growth strategist.