EcoFuel deploys modular plastic-to-fuel (pyrolysis) plants at the city/regency level to convert mixed plastic into low-sulfur fuel oil, process gas, carbon black and recyclable pellets. Our model is replicable, franchisable, and delivers measurable ESG outcomes.
Localizing conversion (near the waste source) unlocks new unit economics: lower logistics, guaranteed feedstock, shorter payback, and verifiable ESG.
*Yields vary by feedstock. Our baseline deck uses conservative mixed-plastic assumptions.
Assumption | Baseline |
---|---|
Input | 3 tons/day mixed plastic |
Fuel output | ~900 L/day (β300 L/ton) |
Byproducts | Carbon black + pellets |
Uptime | 25 days/month |
Actual yields depend on feedstock mix & operating temperature; baseline kept conservative for investor diligence.
Stream | Monthly |
---|---|
Fuel Oil (IDR 10,000/L) | β Rp 225β270M |
Carbon Black + Pellets | β Rp 50M |
Total | β Rp 275β320M / month |
Annualized β Rp 3.3β3.8B per plant; EBITDA margin target 35β40% after steady-state.
Year | Plants Live | Revenue (IDR) | EBITDA Margin |
---|---|---|---|
2025 | 3 | Rp 9β11B | 20β25% (ramp) |
2026 | 30 | Rp 100β115B | 30β35% |
2027 | 100+ | Rp 330β380B | 35β40% |
Assumes steady-state uptime and conservative yields. Detailed model available upon NDA.
Weβre onboarding municipalities, industrial buyers, and franchise/investor-operators for 2025 pilots.
Deal Room Available upon request (NDA).
All figures are illustrative and subject to detailed engineering, permitting, and offtake terms.